8 8 8% 1 8 2.6 12 6% 2 6 0 0 0 0% 4 3 20.7 100.0% 26.0 Assumes conversIOn Of pretiond Stairs Certenss wheat& HCAC Public slockholdere' HCAC Sponsoe Backstop investor PPE "ebtrrert invester Total 480% 17 1% 7 3% 104% 17 3% 100.0% 4.3 CONFIDENTIAL - PURSUANT TO FED. R. CRIM. P. 6(e) DB-