7,329 58.203 TennInal Value $138276 Mktg & Prod Dye 56 $14 $34 $65 $96 SIM 5109 3120 5131 3142 $154 $154 Implied LAMM Multiple &Ix Research & Dry 17 21 23 24 37 49 62 67 33 94 104 105 Employee 4.1%. ncr.hip 200% G&A 29 12 53 97 264 681 1-195 2214 3.828 5327 6280 7.689