7,329 58203 TennInal Value $138278 Mktg & Prod Dev $6 $14 $34 $65 $96 5107 $109 $120 $131 $142 $154 $154 Implied LAMM Multiple &Ix Research & Dcv 17 21 23 21 37 49 62 67 33 94 104 105 Employee Clu nen.hip 200% GRA 29 42 53 97 264 681 1-195 2214 3228 5327 6,880 7.689