,000,000 $18,000,000 EBITDA $ 22.746.663 22.965,078 5 23.226.110 S24484781 $ 23.754.109 24.022115 24292,817 $ 24.566237 24.842393 25.121.305 EMMA Slargin 81% 81% 81% 80% 80% 60% BO% 80% 80% 80% Company Free Cash Flow Ow. Worm $ 4.708.663 $ 4.966.078 $ 5.224.110 $ 5,488.781 $ 4754.109 3 6.0