everage (%) 80% Tenor (Years) 20 Interest Rate (Fixed) 7.00% Amortization Semi-annual Income Tax 20.00% EBITDA Exit Multiple (Times) 8.00 Development Equity $ 2,000,000 Construction Equity - 20% equity contribution $ 36.000,000 • MISSION POWER 18 EFTA_R1_02067900 EFTA02700759 Financial Projec