uity: 20% - US$ 126 mm Development Expenses: (1) US$ 6.0 mm Total Equity Raising: US$ 132 mm Pre Money Valuation: US$ 300,000/MW - US$ 105 mm Post Money Investor's Ownership: 56% EBITDA Margins: > 80% Expected IRR: > 40% Management Entity: Mission Power (1) Development expenses include environmental stud