2 1143 51?? 1110 1211 5231 $910 0114) (11371) 02121 ($191) 0170) ISM) (3174) FY 15E Net Leverage FY 15E Oat Pro.rd Reserves IS.hixtep NYMEX Gas (Prricie) NYMEX Gas (14cle) 11 73 17 77 1277 5125 An 1126 MTh 3117 $2.75 53.2$ 53/5 $4.21 14.15 1700 2313. 1Vrt. »t. 311x 26.4 19

9 11.073 11.121 »PO $880 00 505 0 04 11.04 11.121 $1.116 $900 1930 5991 1100 11090 11.148 11.202 0249 FY 16E EBI1DA (5 151.11ron) NYMEX Gas ($/mele ) S11> 57 75 5275 53.25 52 R.25 14.75 $180 1157 555 541 5140 5240 133) $433 1400 SI *CO 099 090 1108 5497 $593 $910