22 Combined balance sheet as of December.31, 2013 and 2014 E:22 Combined statementof operations for the years ended De Eat Combines statement of COfnprehenSweinterrie for the years ended December 31 2012 2013 and 2014 E:25 Combined statement of shareholder eauitv for the years ended December 31 7012 7013 and 2014