end. s 21/154/1,774 It 28/ 193 29/75/737 35/149/2.837 Cates mule* 2 I x 30r 17x 14x IC), Gross IRR 29% 37% 23% 31% 26% Net multiple (TOPPI 1.1x 2.3x 1.52 1.3x 1.Sx Net elstributed (OFF) 1.tx 2.1x 1.2* 0.3x Ole NetIRR 22% 29% 20% 30% 23% Peak net cent/We/I °dotal 26% 5

omputes s 21/154/1,774 It 28/ 193 29/75/737 35/149/2.837 Gaussmulti* 21x 3Q. 17x 14x I 6x Gross RR 29% 37% 23% 31% 28% Net multiple (TOPPI 1.tx 2.3x 1.52 1.32 132 Not enstributed (OPI) tax 2.1x 1.2c Lk 0.9x NotIRR 22% 29% 20% 30% 23% hell( net centrit‘teci °dotal 26%

: Amount: Record Type: May 06, 2014 9990054512177 May 06, 2014 4016234 588,333.00 Transit PAY TO THE ORDER OF now PCPVRX INK MEW WRIC.NY TOPPI w•ti "Myron hi< magma 183 COLUMBIA HOLDINGS LLC FT Real Estate Inc. 1341 1-1WRIA 00/1 04/25/14 $ - 588,333.00 Five Hundred Eighty-Eight Thousa