olding Company 100.0% Platform Business ("Bond") 100.0°A. Software Business ("Call Option") (515nun of cash cm halante sheet to fund losses) Fnlry Summary Hnancials (I -11 February 2014A) Valuation • TEVO)/ PF2014 Bond EBITDA: 5.3x Platform Software S m nallion• (Bond) (Call Option) Total • $10 mm of min