4 Bond EMMA a o.os. 12) Net Debt - SAO rnm total debt- S1.3 min minimum cash -A02.2 mm net debt / 5A8.8mm PF 2014 Bond EBITDA- Xt. tus j3) Include* Bluntiomet mutating lymannui 1St Omm menu.) and 1241, mann. gateway team revenue). !loth daymons nem dtveoind in ans. fct ,4 ipro Forma EliFFDA represents IDC1