.3% 45.2% NA 34.1% Note Pbro err Aproldib•Footanteet and Sins Ibeclarner" and "CoeStudies" for impatient information, addscionahorridrrationh and Jefinaront. (I) Forme Executive Penner. (2) Total Enterprne Value f*TEV-be OS33 mm total equity • $12 wan total debt - $11.4mm of strategic add-on tuwenr • W