luding %lob. kbpagred PF30I4E Told ElltITDA • ft% (3) Net Doh • SI 42.0 nun total debt • $2.0 men cut • $110mm net / min Puke dandalone (excluding MololbSpacad PM/LIETotal ESITDA • 3.0a. • ' SIMS be Grose bookings. proxy for rOWINUIt. RC (3) Pm gonna Ell/TDA for expected normalised nonate performerw she c