concurnondy, Total Enterprise Value I "TEE") • $199.7 mm total equity • $142.0mm total debt - $183 nun a tranccaction opener. • $10 rain c-i minimum cimb • 1311.3 min/ Sex! nun Pule standalone le:eluding %lob. kbpagred PF30I4E Told ElltITDA • ft% (3) Net Doh • SI 42.0 nun total debt • $2.0 men cut • $11