/ SI teb4 mm PPM 5I. Taal ENTI)A • 6/bc. IJl Net Debt n 5100minbridge financing + SSW nim total debt - fa?..S mm minimum car& n So2n5 mat net debt / Sloa4 nen PIZOI 5E Total EBI1DA n lac 14) Pro Font, EBITDA fitments Total EBITDA including Sue' 'rejected cost swings fore%•eice%1 over initial two years