m kVA etnly • So15,0mm total des- S211.5 mm of transaction expenws - 5o7.2 mm of mmunwm cash s SI _105-1 men / Sro.2 ram Flier PF Total ERFIDA • 47. WPgat Dals s 9;on0 mm intA debt - SO7.2 men (when balawaJvw • SAPS mm nal dais / 52%2 Inn FY1OF PF TaA EBITDA s • ' SIRIS 'SIP/ ENT DA ropresants Total EMMA i