Total Equity & Debt: .• Total Equity: Total Debt $1,035 mm $410 mm $625 mm • LPs co-invested $210mm (51% of equity) • Al Z.ollar, Adam Coyle, John Swainson Entry Valuation & Liquidity/Leverage 7117E F,?rid S227" milt Transaction Structure Acquisition Financing Holding Company Intral inks Fundspace