: $770 mm $428 mm $342 mm • LP co-invest of $228mm (53% of equity) • Hubert de Pesquidoux, Rod Randall, Merle Gilmore, Ted Schell, Kai Oistamo Entry Valuation &Liquidity/Leverage Ira 'ism tion Strut lure \fishile \ ni.rmad 20161t Bonds" Rooking.P):1,214 mot Acquisition Financing "Call Option" Uri Security C

: $770 mm $428 mm $342 mm • LP co-invest of $228mm (53% of equity) • Hubert de Pesquidoux, Rod Randall, Merle Gilmore, Ted Schell, Kai Oistamo Entry Valuation &Liquidity/Leverage Valuation Liquidity/ Leverage • TEV(I) / PF2016E Total EBITDA: 75x • TEV0) / PF2016E FCF Before Interest 8.3x • S152 million total liq