Erarrgrm Value 'TE%"') s $447.3cren total equity • SlCOmm bridge Ammons • %WO men total debt -131.5mm of transaction engnte• • $234 nun drank.. 50•92:Arsin / SI 66.4 mm PF20I51: Taal ElilTI/A a 6.0x. IJI Net Debt - SIOOrnenbndge financing + SSW nun total debt - fat S mm nu:diatom cads -Se e3 min net deb