asin) PF3014E Total EBITDA• ft% (3) Na DAS • SI 42.0 nun totd debt • 320mmcart • $1lOmm na dal / SN2 min Pula mandalon• inwluding Molinlarspacail PM/LIEToni EBITDA • 3.0a. • ' SIMS 14) Grob looking; proxy for INWPINUIt. RC (3) Pm gonna Ell/TDA for expected normalinnl nnnate 'Mormon...a/In canr-out 40 CONFIDENTIAL