6 • Total Equity & Debt: .• Total Equity: • Total Deka): 51,584 mm $659 mm $925 mm • LP co-invest of 5319mm (49% of equity) • Daniel Moloney, Mary McDowellm, Michael Seedman Entry Valuation & Liquidity/Leverage Valuation Liquidity/ Leverage • TEV(" / FY2016E PF Total EBITDA: 4.7x • $117 million tot

016 • Total Equity & Debt: .• Total Equity: Total Deka): 51,584 mm $659 mm $925 mm • LP co-invest of $319mm (49% of equity) • Daniel Moloney, Mary McDowellm, Michael Seedman Entry Valuation & Liquidity/Leverage Valuation Liquidity/ Leverage • TEVw / FY2016E PF Total EBITDA: 4.7x • $117 million tota