Cash 116 134 222 104 104 Levenme 4.76 428 5Ax 5.38 5.0X 91441.Avan94 44x 4.6x 4.9x 5.1x 5.59 Cowie, 1.7x 42x 4.2x 4.2x 4.9x SCarre CCeNtWV ASealt WV attune Sn Downside risks include deterioration in Las Vegas Locals market, which may lead to free cash flow coming in below our expectations. Wynn