2018 with total leverage of 5.6x and a net leverage of 5.5x. Exhibit 7: Red Rock Resorts (S Millions) 2016 (A) 2018 (A/ LTM 2017(E) 2018 181 Camdkilted EBITDA $461 $484 $489 $605 $525 Less: Capital Expenditures $130 $162 $211 $270 $560 Less: NA development costs 2 3 3 3 0 Less: Acquisition