f debt and $35 million of net available cash, we estimate that EVRI will end 2018 with gross leverage of 5.0x and net leverage of 4.9x. [Exhibit 3: Evert Holdings (S Mill;ons) 2015 (A) 2018 (A) LIM 2017 (E) 2018 (E) 449laled EINIDA $200 $198 $211 $219 $226 Leas: Capital Expenditures $80 S92 $97