28225 27,962 26.566 24.700 I Key Company 5481.0C3 Sales growth NI 4.7 59 112 3.5 70 57 DB FPS growth I%) 131 3.3 31 0 8.5 14 6 21 EllyOut ratio I%I 0.0 00 00 0.0 00 00 EBITDA Marge. difld 20.9 20 4 198 19.2 19 3 200 EBIT Margin Pb) 15.9 15.5 147 141 14.3 150 ROE (54