1
Total Mentions
1
Documents
0
Connected Entities
Organization referenced in documents
EFTA02438704
tea, energy drinks)CattertonPBGUpsideUpside +CaseCaseCaseInt'l Case2013 Gross Sales$96,621,328$124,000,000$200,000,000$400,000,000Exit multiple (LTM sales)2.50x2.50x2.50x2.50xEquity Value (assume no cash/debt)$241,553,321$310,000,000$500,000,000$1,000,000,000Les s: Distribution Payment19,324,26624,800,00040,000,00080,000,000Remainin
No connected entities