Hypothetical BSL CLO Modeling Assumptions1 • Illustrative sensitivities designed to show how potential BSL CLO Equity returns are affected by a range of variables, to the drivers shown in the chart below • All scenarios assume 45bps of Management Fees, 5bps of Ongo