4. Current Coupon: 2.586% Spread • 4 Yield a Base Case 10.001% Duration 6 WAL @ Base Case 9.58 WAL 9 Principal Window @ Base Case Jun12 to Apr34 Principal Window Jun12 Writedown % 11.39% Principal Writedown 52 Current Credit Enhancement: 2 30% Total Collet Loss 1. 60+ Delinquencies

family:"Arial","sans-se=if";color:black">6.71 6.26 WAL @ Base Case 9.58 =OA =OAWAL=/o:p> 9.28 9.58<=p> Pr=ncipal Window @ Base Case Jun12 to Apr34 Principal Window Jun12 to Apr34 Jun12 to Apr34 atd> Jun12 to May34 Writedown % =/td> 11.39% Principal Writedown 52.29%</=:p> 11.39% =0A=.00