.678 7.111 7.321 7.629 7.893 %of sales 28.7% 24.3% 26.0% 27.2% 27.3% 27.6% 28.0% Net interest -646 -621 -477 -473 -626 -657 -606 JVs & associates 30 7 -3 -3 -3 -3 -3 Profit before tax 5,978 5,324 6098 6.634 6,693 6,869 7.296 Tax expense -1,172 -1,036 -1,201 -1,287 -1278 -1

974 9,948 9922 9.896 Goodwill 3.724 3.724 3,724 3.724 1724 3.724 3.724 Other Intangibles 8,320 8954 8,226 7.642 7,099 6.595 6,127 JVs & associates 340 340 340 340 340 340 340 Other investments 1.114 1.114 1,114 1.114 1,114 1,114 1.114 Deferred tax assets 2.688 2.688 2,688 2.6