APE( $682 $855 $810 $850 $900 $916 S560 $910 Capes b Sales 41% X.S. Le tffe rl 7% 46% 43% Redrucbmg (150) (200) (80) (801 - - InaemenblInvestrent $482 5610 $561 $847 $1.208 $1021 $1.073 $931 Free Cash Flaw $1633 $1717 $1684 $1.633 $1,900 $1818 $1874 $2,084 Terra Vat pat 817