FY2015 FY2015 FY2015 FY2015 FY2015 ACTUAL JAN- JUN; PROJECTED JUL DEC 2015 W11 - 15 JAN 16 - 31 APRIL 1-15 APRIL 16-30 TOTAL PREPARED BY RJOSLIN 11444 JAN FEB MAR APRIL APRIL MAY JUN JULY AUG SEP OCT NOV DEC NET INFLOW JUN 262015 PAYMENT DATE: BFP/ GRAT 1/9/2015 1/24/2015 2

BLACK FAMILY PARTNERS CASH PROJECTIONS PREPARED BY RJOSLIN DEC 22 2014 INFLOWS FY 2014 DEC FY 2015 JAN FY 2015 FEB FY 2015 MAR FY 2015 APR FY 2015 MAY FY 2015 JUN 12/15/2014 2/28/2015 4/14/