ck Patio Balcony Patio Balcony Net Adjust I (Total) I El O- $ 9,276,800 0. O- $ 13 619.000 0 O. $ 18,781,400 Adjusted Sale Price of Comparables Net Adj. 12.0% Gross Adj. 12.0% $ 86 376 800 Net Adj. 33.8% GrossAM 36.3% $ 53 869.000 Nel Al. 48.2% Gross AM. 48.2% $ 57 781 400 summary

Balcony Patio Balcony Net AdjustmeM (Total) al n• $ 9,276,800 W. • S 13,619,000 W. • S 18,781,400 S 57,781,400 Adjisted Sale Rice of Comparables Nel Adj. 12.0% Gross Adj. 12.0% $ 86,376.800 Net Ai. 33.8% Gross Adj. 36.3% S 53,869,000 Net Adj. 48.2% Gross AM. 48.2% sunny/or Sales Co

sponsor. (3) Represents 5149.3mm in combined proforma cash and equmalents, $11.4mm in short. term debt and 538k in non- current notes payable. Comparables 301bi flex 10.0x 17.9x 15-the 13Ax Deutsche Bank Corporate Banking & Securities (a) Global Eagle Acquisition Corp. acquisition of Row 44, I

3 January 2018 HY Corporate Credit HY Multi Sectoi.Mede, Cable & Satellite Relative Value and Comparables 'Figure 36: Building Products (Distribution) - Comp Set 1..14401. 1 ION .343 13,1203 11/ 113 11:11,10 0100 1:1<40 44,5\ 413C fun./ WC 44