ue of a non-controlling Membership Interest, Rounded $7,800,000 EFTA00625030 r-m. Nit ma i rimy rut 'mu nrieueneRMInlellreall" . . EXHIBIT A-3 APOLLO VALUE CO-INVESTORS, LLC (Value formerly DIF and V1F) ADJUSTED BOOK VALUE VALUATION OF MEMBERSHIP INTEREST AS OF JUNE 7, 2007 Capital Account ASSETS As of 5/31107