S$ A Class B assets WY bepn 2000 and ittbcdpeee 20% "oil Prom:tons frowded by Mrageren1 EFTA00625017 •-•• • AIN=Ilmir EXHIBIT E P."1 APOLLO AD ISORS IV. LP SUMMARY OF DISCOUNTED FUTURE CASH FLOWS AS OF JUNE 6. 2007 2007 PROJECTED CASH FLOWS 2008 2009 Anticipated Carried Interest from AIF N "."