SVF &Maar; I P ad roe mcche tamed nterag no:WM *o n Re SVC Anal° Juno r 2007 Gamed .1.21 est tame wen previausy meowed by Apollo SVF Adaropenwel. LP Prereckvo pieneorl by Mrooerwreer EFTA00625015 Eineol 0_1 0_64 a-2 EXHIBIT A-4 APOLLO ASIA ADVISORS, LP DISCOUNTED FUTURE EARNINGS AS OF JUNE 7, 2007