bution per Share of Common & Equivalent[' ) $0.86 $0.35 Payout Ratio 95% 97% (75) 127,112 47% 59,908 75 $59,983 $0.31 (0.03) $0.28 90% FY'14 FY'15 $1,356,215 $613,106 66,429 12 1,422,644 613,118 45% 47% 633,380 290,420 (66,429) (12) $566,951 $290,408 $3.13 $1.50 (0.24) (

egments. LTM EBITDA is $616 MM and LTM FCF is at $124 MM. Net Leverage at 1.4x has been stable for the past two years after rapidly deleveraging in FY'14 and FY'15. Trinseo provided FY'18 guidance calling for EBITDA of $620-650 MM, which compares to consensus of $642 MM. This guidance is above LTM EB