1,726,000,000 17.00 LDB "taxable" residuary estate - undiscounted: $ 2,000,000,000 Less: Estate Taxes 49.6% of Adjusted Value (856,096,000) Net Trust Principal $ 1,143,904,000 Term (years): 15 Income (Cash Flow): 4.0% Growth (Appreciation): 5.0% Combined (as a % of Trust assets) 9.0% Income Tax Ra