ERATIONS $ 7,959,927 See notes to the unaudited financial statements. EFTA00301546 ML HERTZ CO-INVESTOR, L.P. UNAUDITED STATEMENT OF CHANGES IN PARNTERS' CAPITAL FOR THE YEAR ENDED DECEMBER 31, 2010 General Partner Limited Partners Total Balance at December 31, 2009 $ 3,769,140 $ 33,589,974