.52 8.51 9.53 10.62 EPS - RecuMng 2.30A 2.25 209 1.84 Balance Sheet and Cash Flow Data FY13A FY14E FY15E FY16E Ratio Analysis FY13A FY14E FYISE FY16E Cash and cash equivalents 1,582 1.105 232 - Revenue growth 16.1% 3.8% 7.9% • Investments 19,543 21,942 27,034 EBIT growth 5.1%