f $6,867,679 leaves $1,968,071 in value to be allocated to the Residual Units, as follows: Freeze Entity Aggregate Adjusted Book Value $8,925,000 Less the Aggregate Value of the Managing Units -89,250 Less the Aggregate Value of the Preferred Units - 6,867,679 Aggregate Base Value of the Residual Units $1,968,071