S (Analysis of Tax, Liquidity and Structures) is a proprietary tool that summarizes estate flows, mapped to current balance sheet. 3 EFTA00615355 Smith Estate Liquidity Analysis Combined Cash requirements of both estates Administration expenses: (377,998) Debts: (1,408,777) Estate taxes: (13,307,312) Income taxes: 0