1. 3Private Equity / Venture Capital includes private equity investment of 5125K in Fund A; includes $500K investment in Fund B, $250K investment in Fund C, $250K in Fund D and $290K investment in Fund E. 4$5MM in Smith Partners as estimated by Joe Smith. sWe have assumed that tangible property and re