LB $795.0 5.25% (1) L+400-425 bps 7 yrs. 2.58x CALI TLB 400.0 6.20% 3.88x C&W 2nd Lien TLB 220.0 9.50% (1) L+800-825 bps 8 yrs. 4.60x C-III Northstar Loan 50.0 14.00% 4.76x Total Debt/Merage IR $1,465.0 6.45% Annual Interest Expense $94.4 Debt Cash nous 2H 2015 2016E 2017E 2018E 2019E C&W