le Square Feet: Retail Units 6,700 Net Sellable Square Feet: Residential Units 21,441 Net Sellable Square Feet 28,141 LAND BASIS DETERMINATION Land/Improvement Basis $13,250,000 Total Land/Improvement Basis $13,250,000 FINANCING COSTS ( re-sale of units) Building & Project Loans 79% $25,671,303 Interest Ra

le Square Feet: Retail Units 6,700 Net Sellable Square Feet: Residential Units 21,441 Net Sellable Square Feet 28,141 LAND BASIS DETERMINATION Land/Improvement Basis $13,2000 Total Land/Improvement Basis $13,250,000 FINANCING COSTS (pre-sale of units) Building & Project Loans 79% $25,671,303 Interest Rate