2,613 $1,742 $1,960 Repairs & Maintenance $42,702 $21,045 $23,935 $30,025 $25,810 Payroll $570,874 $581,061 $563,676 $580,593 $623,400 Admin/CC Fees $70,344 $73,205 $75,705 $61,707 $69,800 Management Fee $99,453 $101,054 $107,952 $97,872 $110,023 Total Operating Expenses 51,828,281 $