& Interest Costs 19,421.'303 59.4a. Protect Lea" 1,197,747 3.7% Ectuit. 7,000,000 21.4% Total Us, 32,671.303 100.0% Total Sources Pro t Loan Assum Loan Amount 24,473.556 74.9". A. _tit 1,197,747 3.7% Loan Closing Date 19-Jun-12 Loan Closing Date 19-Jun-12 Payoff Date 14-Aug-13 Payof