disc $910.73 $758.94 $379.47 $303.58 $910.73 $758.94 $379.47 $303.58 LOB contrib Art w/value 900 700 350 300 1000 1000 500 400 7.5% Pfd Int coupon 67.5 52.5 26.25 22.5 75 75 37.5 30 check inc support 64.98 54.21 27 21.66 86.64 72.2 36.1 28.88 Proj inc=BFP+Pfd coupon 122