. 4 institutions at $1K per month. 4 400 subscriptions at $12K per year. s 6FTE at $130K 6 6 Specialty Coverage one call per day cost One FTE a Legal, Insurance, technical, website... Yr. 5: Target $27.3M $22.5M 2 $ 4.8 M4 $9.SM $2.SM $3.0M $1.SM $2.SM $17.8M @2013 Igniter, LLC. All Rights Reserved.