ieve it is still a useful starting point. Table 3: Implied change in LTM EBITDA and liquidity for a S1IMMBtu change in natural gas prices Change in LTSI EBITDA as %or CITE EBITDA EME GEN NRG TCEII CPN 2012 83% 14% 3% 0% 4% 2013 95% 29% 18% 7% 13% 2014 98% 33% 23% 11% 16% 2015 24% IS