eral and state corporate tax rate of 40% ► Discount rate of 7.5% ► Net sales price per unit of $22 on all sales (and excludes future dividends) ► Assumes APO Corp. has income to currently utilize deductions attributes on a current basis El ERNST & YOUNG Qualify In Uverylhing We Do Page 1 EFTA00605877 Reco